Feeds:
Posts
Comments

CMI – Information for Shareholders

In the interests of sharing our research with prospective and current CMI shareholders, we have put together an information pack covering the key issues and state of play.

By way of background, CMI Limited (ASX: CMI) holds the mantle for being one of the most ridiculous ongoing corporate governance kerfuffles the Australian sharemarket has seen. It is centered around the economic conflict between a group controlling the majority of the ordinary shares, and minority shareholders along with the holders of A Class (preferred) shares.

As a result of this conflict, no capital has been returned to either shareholder class for a number of years, and the securities have traded at significant discounts to their intrinsic value.

It is our hope that in providing this information, it will assist in other shareholders’ understanding of the issues, better enabling them to make informed decisions about their shareholdings. Further, that it will draw attention to the corporate governance issues raised and promote a just resolution to the standoff.

 

 

 

Regards,

Paul Xavier Waterstone,

Managing Director

 

PPP – Revised Valuation

Updated for financial position as at 31st December 2007.

http://wacq.files.wordpress.com/2008/06/ppp-220608.pdf

  • TAPIS price assumptions revised upward
  • 0.90 flat USD/AUD cross-rate used
  • Interest revenue and expense schedules added
  • Discount rate adjusted to 10% due to de-risking
  • 8.00% cost of debt and 6.50% rate for cash used
  • Zero value attributed to Maitland and other projects
  • Cash retention (i.e. 0% dividend payout) policy assumed

Valuation: $0.358

Last Price: $0.265

Expected Return: 35% (Buy 1)

AGM – Valuation

DCF valuation of Allegiance Mining (AGM), encompassing the currently defined 12Mt at Avebury.

Rating: Buy 1

 AGM Valuation

AXO – Valuation

DCF valuation of Aurox Resources’ Balla Balla Iron ore project. The valuation is a baseline value of the currently planned production profile assuming zero upside from inferred resources outside the BFS area.

<Current V2.2 – 17/09/07 (Original 02/09/07)>

AXO Valuation v2.2

AAN – Takeover Arbitrage

Alinta (AAN) is currently subject to a takeover by a Babcock & Brown consortium which has a high probability of success and will be finalised shortly. There is an arbitrage available currently lending to Alinta shares trading below the gross value of the basket of shares comprising the takeover consideration, $15.43 of value versus $14.88 last price, representing a gross arbitrage profit of 3.70% ignoring tax and transaction cost implications.

 The spreadsheet below shows a worked example of the arbitrage, both in raw form and employing a leveraged position on 1,000* shares which can potentially yield 43.30% by utilising Alinta’s very low margin requirement (it is possible to buy the stock and borrow 95% of the purchase price through Macquarie Prime).

Alinta Arbitrage Worksheet

 Note that there are still risks, being:

  • The takeover not proceeding and the Alinta share price falling
  • Volatility in the prices of the constituents to the offer consideration (BBI/BBP/BBW/APA)

More information can be obtained in recent company announcements from Alinta on the ASX website.

*A shareholder with 1,000 shares or less can elect to vend all the shares they received from the takeover into a ‘sale facility,’ thereby eliminating all brokerage on realising cash.

CBH – Research Brief

CBH: CBH Resources Limited (Buy 2 – Long Term) $0.585

Research brief quantifying the value of CBH’s current and pending projects, and the impact of base metal (Zn, Pb, Cu) prices and exchange rates (AUD/USD, AUD/JPY) on cashflows.

 <In Progress>

TFE/TTY – Reduce/Sell

Given the present state of affairs and uncertainty surrounding Territory’s tilt at ConsMin, we no longer have confidence in a fair valuation range for this stock as the level of risk has increased substantially.

We have liquidated our position and are no longer holders of the stock as we believe the risk part of the equation is no longer commesurate with potential return. There is a probability that Territory will be successful in acquiring ConsMin, which will see the stock tracking toward $2.00 once again, however at this point in time, there are simply too many unknowns and prudence is advised.

The baseline value of the Frances Creek project is between 60c and 85c per share depending on exchange rate and Iron price assumptions. Therefore, any market price premium to this range is option value of their other projects and Kiernan’s ability to scale the company into a larger multi-commodity story.

We reiterate the point that the market in general has been focussing almost exclusively on returns and has neglected to give adequate consideration to risk. In light of this, many companies, for example Fortescue Metals Group (FMG) are being ‘priced for perfection’ – that is, ex any operational or micro risk. Again, times like these call for caution – investing in a company without a working understanding of its idiosyncratic risks is ill-advised – you wouldn’t get in a plane if you didn’t have a critical level of confidence that it was going to land safely. The same principle applies to investing.

On the structural affordability problem in the Australian property market:

Given the current crisis in housing affordability, there aren’t many solutions that will fix the structural imbalance that exists in the market.  The coming year will likely see the event of shared equity in the residential property market – with younger generations no longer able to afford homes, they will either have to take out 40 year mortgages or buy the house jointly with a financial institution.

Going back, the chain of events that led to the affordability crisis can be traced to the concept of negative gearing. Essentially, negative gearing allows individuals to purchase property as an investment, taking out a bank loan and claiming the interest expense as a tax deduction. The property is leased and generates a rental income.

Simplistically, the interest expense on a loan is currently 7%p.a. versus a rental yield of 5%p.a. which equates to a net loss of 2%p.a. Assuming Blind Freddy earns $100,000 p.a. before rent, the property cost $500,000 and the loan was for the full amount, then the structure of the gearing strategy would look like this:

  1.  $20,000 of Blind Freddy’s income falls into the 41.5% bracket (i.e. anything over $80,000)
  2. Therefore, on this $20,000 he has to pay $8,300 in tax (being 41.5%)
  3. Additionally, he gets rental income (5%) totalling $25,000
  4. But he is paying interest (7%) which equates to $35,000
  5. So his new annual earnings/income is $100k+$25k-$35k = $90,000
  6. Now, only $10,000 is charged at the 41.5% tax rate, so he has to only pay $4,150 in tax
  7. Blind Freddy’s is out of pocket $10,000 (difference between interest expense and rental income)
  8. But he also reduces his tax by $4,150 as a result of negative gearing
  9. Net, it costs him $5,850 per year to own the property

He is losing some $6,000 a year – but as long as the value of the property grows (i.e. capital appreciation) by more than 1.2% per year, then Blind Freddy is in the black. If we were to assume there was zero equity outlay (the loan covered the full purchase price) then if property prices grew at a conservative 5%p.a.,  Freddy is effectively making $19,000 a year net, for zero investment.

The last few decades have given rise to a generation of baby boomers in their 40s and 50s who are flush with cash and have a drive to accumulate further wealth. Australians’ view the investment universe is very simplistic, with the vast majority only recognising three asset classes: Cash, Shares and Residential Property. Baby Boomers want to build wealth, and the paltry returns over the last decade (6% maximum)  in a savings account were not enough. Further, the low level of their understanding of equity markets and hence disposition to invest given shares’ higher risk profile meant that shares weren’t the favoured vehicle for investment. The remaining asset class, ‘bricks and mortar’ therefore seemed the logical way to build wealth, because not only was the invested money seen as “safe as houses,” but the benefits of negative gearing created massive potential to generate wealth.

Such a proposition: high return for low risk was lucrative, and baby boomers found they could negatively gear one property, and as the loan was paid off, and the gearing became positive (i.e. no tax windfall), that they could draw down more money to keep the gearing negative, use it to buy another property and duplicate the strategy. As an outcome, an enormous proportion of residential property in Australia is owned by baby boomers, and their insatiable demand for houses (to ‘gear-up’) has pushed prices up to unprecedented levels as they compete for properties. Of course, this has left younger generations of first home buyers invariably priced out of the market because they cannot afford the mortgage repayments on a basic two bedroom house within half an hour of the city (Melbourne) which are now hard to find below half a million dollars.

Hammertime

 Hammertime – Evaluating ‘dog’ stocks

With the ASX recently continually breaking through to new highs, it is becoming increasingly difficult to find plays with the potential to generate substantial returns.

Our analysis of the market has yielded a brief list of ‘dogs’ – stocks that have been colloquially ‘hammered’ by the market, some with reason, some without. Those with a high appetite for risk and a longer time frame may find the list of such stocks below warrant further research, to the end of longing or shorting. This is merely a reporting of a screen, and not a recommendation to trade – this breed of beast may well double by this time next year, but could just as soon become insolvent in the 588G sense of the term.

IBA, PSA, PSH, GTP, CAA, CEY, MXI, NAM

It is worthwhile noting that companies such as these most frequently encounter one of two fates:

 (1) Recovery. The company and/or conditions recover and the share price is substantially marked up when the inherent value in the stock becomes more apparent to the market. Recent examples include Coles Myer (CML, now CGJ) which was trading around $6 a few years ago whilst the restructuring was in full swing. PE firms wouldn’t touch it. Now a final buyout price in excess of $17 is all but set in stone.

 (2) Bankruptcy/Liquidation. Where the issues affecting the company cannot be resolved, the outcome is often bankruptcy or liquidation because the business cannot be sustained as a profitable going concern. The late Sons of Gwalia (SGW) and automotive components manufacturer Ion (ION) are two prominent examples.

 When considering the likelihood of each of the above scenarios, it is prudent to first develop a methodology of evaluation, applying a logically proceeding process of interogation, such as:

(1) What is(are) the issue(s) affecting the company

(2) Are they temporary or chronic?*

(3) Is management competent enough to deal with them, and period for that matter?

Further, there is no substitute for understanding the business itself when evaluating the effect of a piece of news. Much of the market’s overreaction to any item of new information is caused predominantly by the incomplete and ill-researched knowledge of market participants who, as a result, extend the reaction to a magnitude that is oft beyond logic.

*This is  the crucial question to ask, a conjecture supported by Warren Buffet. Several years ago, in 2003, poker maching manufacturer Aristocrat Leisure (ALL) reported a sour deal in South America, resulting in the share price being savaged by 80% to below $1. Blind Freddy could see it was one deal gone bad, not a company breaker. It now trades $16.50. We recommended and purchased it at the time at $1.69 but have since sold the position. Where a negative announcement concerns a matter which does not threaten the company’s viability as a going concern, but rather a temporary issue such as a write-down or single failed project in a portfolio of many, then there is often opportunity to purchase stock at good value. It is an outcome of fear, where the excessive selldown reaction results because the market sees akin to a discontinuous bridge instead of a pothole. When the pothole is subsequently recognised for what it is (this may take anywhere from a few minutes to a few of years), the market corrects the overreaction and those who saw a pothole in the first place profit handsomely. This strategy has been tested numerous times (for example QBE, bought $7.12 after September 11).

Inauguration

 Welcome to the Waterstone Acquisitions weblog.

Our scope of operations presently covers equites investment and advisory services, small business consulting and markets arbitrage. More information on the company can be found in the ‘About’ section.

This weblog will seek to deliver varied content relevant to finance and management, including:

  • Stock Analysis
  • Finance & Management Theory
  • Arbitrage & Strategy
  • Concept Testing & Performance Measurement

We hope you enjoy your stay.

Paul X. Waterstone

Managing Director

Follow

Get every new post delivered to your Inbox.